MAY 2008
Sun
|
Mon
|
Tue
|
Wed
|
Thu
|
Fri
|
Sat
|
|
|
|
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
22
|
23
|
24
|
25
|
26
|
27
|
28
|
29
|
30
|
31
|
|
JUNE 2007
Sun
|
Mon
|
Tue
|
Wed
|
Thu
|
Fri
|
Sat
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
22
|
23
|
24
|
15
|
26
|
27
|
28
|
29
|
30
|
|
|
|
|
|
|
Cost Work Sheet (Daily)
|
|
Option
A
|
Option
B
|
Option C
|
Mi./Day
|
Accum. Mi.
|
Hotel
|
Food
|
Gas per Day
|
Accum. Gas
|
Car Rental
|
Week
1
|
1
|
May 8
|
May 15 |
May 19
|
800
|
800
|
$ 52
|
$ 15
|
$ 144.76
|
$ 144.76
|
|
2
|
May 9
|
May 16 |
May 20
|
800
|
1,600
|
$ 104
|
$ 30
|
$ 144.76
|
$ 289.52
|
|
3
|
May 10
|
May 17 |
May 21
|
400
|
2,000
|
$ 156
|
$ 45
|
$ 72.38
|
$ 361.90
|
|
4
|
May 11
|
May 18 |
May 22
|
400
|
2,400
|
$ 208
|
$ 60
|
$ 72.38 |
$ 434.28
|
|
5
|
May 12
|
May 19 |
May 23
|
400
|
2,800
|
$ 260
|
$ 75
|
$ 72.38 |
$ 506.66
|
|
6
|
May 13
|
May 20 |
May 24
|
400
|
3,200
|
$ 312
|
$ 90
|
$ 72.38 |
$ 579.04
|
|
7
|
May 14
|
May 21 |
May 25
|
400
|
3,600
|
$ 364
|
$ 105
|
$ 72.38 |
$ 651.42
|
|
Week
2
|
8
|
May 15
|
May 22 |
May 26
|
400
|
4,000
|
$ 416
|
$ 120
|
$ 72.38 |
$ 723.80
|
|
9
|
May 16
|
May 23
|
May 27
|
400
|
4,400
|
$ 468
|
$ 135
|
$ 72.38 |
$ 796.18
|
|
10
|
May 17
|
May 24
|
May 28
|
400
|
4,800
|
$ 520
|
$ 150
|
$ 72.38 |
$ 868.56
|
|
11
|
May 18
|
May 25
|
May 29
|
400
|
5,200
|
$ 572
|
$ 165
|
$ 72.38 |
$ 940.94
|
|
12
|
May 19
|
May 26
|
May 30
|
400
|
5,600
|
$ 624
|
$ 180
|
$ 72.38 |
$ 1,013.32
|
|
13
|
May 20
|
May 27
|
May 31
|
400
|
6,000
|
$ 676
|
$ 195
|
$ 72.38 |
$ 1,085.70
|
|
14
|
May 21
|
May 28
|
June 1
|
400
|
6,400
|
$ 728
|
$ 210
|
$ 72.38 |
$ 1,158.08
|
|
Week
3
|
15
|
May 22
|
May 29
|
June
2
|
400
|
6,800
|
$ 780
|
$ 225
|
$ 72.38 |
$ 1,230.46
|
|
16
|
May 23
|
May 30
|
June
3
|
400
|
7,200
|
$ 832
|
$ 240
|
$ 72.38 |
$ 1,302.84
|
|
17
|
May 24
|
May 31
|
June
4
|
400
|
7,600
|
$ 884
|
$ 255
|
$ 72.38 |
$ 1,375.22
|
|
18
|
May 25
|
June 1
|
June
5
|
400
|
8,000
|
$ 936
|
$ 270
|
$ 72.38 |
$ 1,447.60
|
|
19
|
May 26
|
June 2
|
June
6
|
400
|
8,400
|
$ 988
|
$ 285
|
$ 72.38 |
$ 1,519.98
|
|
20
|
May 27
|
June 3
|
June
7
|
400
|
8,800
|
$ 1,040
|
$ 300
|
$ 72.38 |
$ 1,592.36
|
|
21
|
May 28
|
June 4
|
June
8
|
400
|
9,200
|
$ 1,092
|
$ 315
|
$ 72.38 |
$ 1,664.74
|
|
Week
4
|
22
|
May 29
|
June 5
|
|
400
|
9,600
|
$ 1,144
|
$ 330
|
$ 72.38 |
$ 1,737.12
|
|
23
|
May 30
|
June
6
|
|
400
|
10,000
|
$ 1,196
|
$ 345
|
$ 72.38 |
$ 1,809.50
|
|
24
|
May 31
|
June
7
|
|
400
|
10,400
|
$ 1,248
|
$ 360
|
$ 72.38 |
$ 1,881.88
|
|
25
|
June 1
|
June
8
|
|
400
|
10,800
|
$ 1,300
|
$ 375
|
$ 72.38 |
$ 1,954.26
|
|
26
|
June 2
|
June
9
|
|
400
|
11,200
|
$ 1,352
|
$ 390
|
$ 72.38 |
$ 2,026.64
|
|
27
|
June 3
|
June
10
|
|
400
|
11,600
|
$ 1,404
|
$ 405
|
$ 72.38 |
$ 2,099.02
|
|
28
|
June 4
|
June 11
|
|
400
|
12,000
|
$ 1,456
|
$ 420
|
$ 72.38 |
$ 2,171.40
|
|
Week 5
|
29
|
June 5
|
|
|
400
|
12,400
|
$ 1,508
|
$ 435
|
$ 72.38 |
$ 2,243.78
|
|
30
|
June 6
|
|
|
400
|
12,800
|
$ 1,560
|
$ 450
|
$ 72.38 |
$ 2,316.16
|
|
31
|
June 7
|
|
|
400
|
13,200
|
$ 1,612
|
$ 465
|
$ 72.38 |
$ 2,388.54
|
|
32
|
June 8
|
|
|
400
|
13,600
|
$ 1,664
|
$ 480
|
$ 72.38 |
$ 2,460.92
|
|
33
|
June 9
|
|
|
400
|
14,000
|
$ 1,716
|
$ 495
|
$ 72.38 |
$ 2,533.30
|
|
34
|
June 10
|
|
|
400
|
14,400
|
$ 1,768
|
$ 510
|
$ 72.38 |
$ 2,605.68
|
|
35
|
June 11
|
|
|
400
|
14,800
|
$ 1,820
|
$ 525
|
$ 72.38 |
$ 2,678.06
|
|
Week 6
|
36
|
June 12
|
|
|
400
|
15,200
|
$ 1,872
|
$ 540
|
$ 72.38 |
$ 2,750.44
|
|
37
|
June 13
|
|
|
400
|
15,600
|
$ 1,924
|
$ 555
|
$ 72.38 |
$ 2,822.82
|
|
38
|
June 14
|
|
|
400
|
16,000
|
$ 1,976
|
$ 570
|
$ 72.38 |
$ 2,895.20
|
|
39
|
June 15
|
|
|
400
|
16,400
|
$ 2,028
|
$ 585
|
$ 72.38 |
$ 2,967.58
|
|
40
|
June 16
|
|
|
400
|
16,800
|
$ 2,080
|
$ 600
|
$ 72.38 |
$ 3,039.96
|
|
41
|
June 17
|
|
|
800
|
17,600
|
$ 2,132
|
$ 615
|
$ 144.76
|
$ 3,112.34
|
|
42
|
June 18
|
|
|
800
|
18,400
|
$ 2,184
|
$ 630
|
$ 144.76
|
$ 3,184.72
|
|
TOTAL
|
|
18,400 mi.
$3,185 gas
$ 630 food
$2,184 hotel
$5,999
6-week Total
|
12,000 mi.
$2,171 gas
$ 420 food
$1,456 hotel
$4,047
4-week Total
|
9,200 mi.
$ 1,665 gas
$ 315 food
$ 1,092 hotel
$3,072
3-week Total
|
|
|
|
|
|
|
|
|
Cost Data Sheets
1997
1998
2001
2002
2003
2004
2005
2006
2007
2008
Costs Explained
Mileage
The first two days and last two days are for the mileage to drive to
and from Maryland & Kansas City, MO.
400 miles per day is averaging 2 chase days of 600 miles and two down
day of 200 miles.
Hotel
Unchanged from last year....$52 per day. This
can be split if more than one person per room.
Food
Unchanged from last year....$5 per meal, or $15 per
day, per person.
Gas
Gas is based on 1996
Dodge Caravan with average of 21mpg and an average of 400 miles per
day, which consumes 19.0476 gallons per day and an average price of
$3.80 per gallon = $72.38 per day. This cost can be shared if more than
one person per vehicle.
|